PWD not official

Prev Next

Profit Overhead	Sub - Total 10.00% 3.50%	= = =	Tk. Tk. Tk.	10,919.66 1,091.97 382.19
Profit Overhead	Total	=	Tk.	12,393.82
Add VAT with adjustment factor 1.06383	6.00%	=	Tk.	791.10
	Grand Total	=	Tk.	13,184.92
(i) Ground floor	Rate per sft	=	Tk.	131.85
	Rate per sqm	=	Tk.	1,419.23
Say, Tk. 1,419 .00 per sqm

Item No.- 05.4.1
12 mm thick (finished) silver grey situ mosaic in floor with Indian chips and with glass strip in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
White cement 70 kg @ Tk. 26.00	per kg	=	Tk.	1,820.00
Grey cement 1.4 bag @ Tk. 395.00	per bag	=	Tk.	553.00
Indian Deradun mosaic chips 140 kg @ Tk. 18.00	per kg	=	Tk.	2,520.00
Minar stone 1/3 no @ Tk. 420.00	each	=	Tk.	140.00
5 x 20 mm glass strip 120 rft @ Tk. 10.00	per rft	=	Tk.	1,200.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk. 2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as item No.- 05.1.1 100 sft @ Tk. 4,232.50	per % sft	=	Tk.	4,232.50
	Sub - Total	=	Tk.	13,008.91
Profit	10.00%	=	Tk.	1,300.89
Overhead	3.50%	=	Tk.	455.31
	Total	=	Tk.	14,765.11
Add VAT with adjustment factor 1.06383	6.00%	=	Tk.	942.45
	Grand Total	=	Tk.	15,707.56
(i) Ground floor	Rate per sft	=	Tk.	157.08
	Rate per sqm	=	Tk.	1,690.81
Say, Tk. 1,691 .00 per sqm

Item No.- 05.4.2
12 mm thick (finished) silver grey situ mosaic in floor with Pakistani chips and with glass strip in/c 25 mm thick patent stone with BRICK-CHIPS: (white cement : grey cement = 1:1)
Considering 100 sft of work
A. Materials:
White cement 70 kg @ Tk. 26.00	per kg	=	Tk.	1,820.00
Grey cement 1.4 bags @ Tk. 395.00	per bag	=	Tk.	553.00
Pakistan Onix mosaic chips 140 kg @ Tk. 20.00	per kg	=	Tk.	2,800.00
Minar stone 1/3 no @ Tk. 420.00	each	=	Tk.	140.00
5 x 20 mm glass strip 120 rft @ Tk. 10.00	per rft	=	Tk.	1,200.00
Cost of patent stone excluding cost of cement for neat finish and 1/4 No. mason. 100 sft @ Tk. 2,543.41	per % sft	=	Tk.	2,543.41
B. Labour:
Same as item No.- 05.1.1 100 sft @ Tk. 4,232.50	per % sft	=	Tk.	4,232.50
	Sub - Total	=	Tk.	13,288.91
Profit	10.00%	=	Tk.	1,328.89
Overhead	3.50%	=	Tk.	465.11
	Total	=	Tk.	15,082.91
Add VAT with adjustment factor 1.06383	6.00%	=	Tk.	962.74
	Grand Total	=	Tk.	16,045.65
(i) Ground floor	Rate per sft	=	Tk.	160.46
	Rate per sqm	=	Tk.	1,727.19
Say, Tk. 1,727 .00 per sqm