PWD not official

Prev Next

				Profit Overhead	10.00% 3.50%	= =	Tk. Tk.	1,330.09 465.53
				Profit Overhead	Total	=	Tk.	15,096.53
Add VAT with adjustment factor				1.06383	6.00%	=	Tk.	963.61
					Grand Total	=	Tk.	16,060.14
(i) Ground floor					Rate per sft	=	Tk.	160.60
					Rate per sqm	=	Tk.	1,728.70
		Say,	Tk.	1,729 .00 per sqm

Item No.- 05.9.1
10 mm thick (finished) coloured mosaic on wall with Indian chips
Considering 100 sft of work
Cost of materials, labour in/c T & P:
Same as item No. 5.5.1 100	sft	@	Tk.	13,265.00	per % sft	=	Tk.	13,265.00
Add for colour pigment 8	Ibs	@	Tk.	70.00	per Ib	=	Tk.	560.00
					Sub - Total	=	Tk.	13,825.00
				Profit	10.00%	=	Tk.	1,382.50
				Overhead	3.50%	=	Tk.	483.88
					Total	=	Tk.	15,691.38
Add VAT with adjustment factor				1.06383	6.00%	=	Tk.	1,001.58
					Grand Total	=	Tk.	16,692.96
(i) Ground floor					Rate per sft	=	Tk.	166.93
					Rate per sqm	=	Tk.	1,796.83
		Say,	Tk.	1,797 .00 per sqm

Item No.- 05.9.2
10mm thick (finished) coloured mosaic on wall with Pakistani chips
Considering 100 sft of work
Cost of materials, labour in/c T & P:
Same as item No. 5.5.2 100	sft	@	Tk.	13,515.00	per % sft	=	Tk.	13,515.00
Add for colour pigment 8	Ibs	@	Tk.	70.00	per Ib	=	Tk.	560.00
					Sub - Total	=	Tk.	14,075.00
				Profit	10.00%	=	Tk.	1,407.50
				Overhead	3.50%	=	Tk.	492.63
					Total	=	Tk.	15,975.13
Add VAT with adjustment factor				1.06383	6.00%	=	Tk.	1,019.69
					Grand Total	=	Tk.	16,994.82
(i) Ground floor					Rate per sft	=	Tk.	169.95
					Rate per sqm	=	Tk.	1,829.34
		Say,	Tk.	1,829 .00 per sqm

Item No.- 05.10.1
200 x 200 x 20 mm (finished) mosaic terrazo tiles flooring with Indian chips
Considering 100 sft of work (a) Cost of materials a) Sand-cement mortar base (3:1):
Grey cement for mortar & slury 4.25	bags	@	Tk.	395.00	per bag	=	Tk.	1,678.75
Sand (F.M.1.2) 7	cft	@	Tk.	1,400.00	per % cft	=	Tk.	98.00
Sand (F.M. 2.2) 7 b) Bottom of the tiles: sand - cement (2:1):	cft	@	Tk.	4,500.00	per % cft	=	Tk.	315.00
Grey cement 1.33	bags	@	Tk.	395.00	per bag	=	Tk.	525.35
Sand (F.M. 1.2) 1.67	cft	@	Tk.	1,400.00	per % cft	=	Tk.	23.38
Sand (F.M. 2.5) 1.67 c) Top of the tiles:	cft	@	Tk.	4,500.00	per % cft	=	Tk.	75.15
White cement 112.5	kg	@	Tk.	26.00	per kg	=	Tk.	2,925.00
Grey cement 0.25	bags	@	Tk.	395.00	per bag	=	Tk.	98.75
Indian Deradun mosaic chips 125	kg	@	Tk.	18.00	per kg	=	Tk.	2,250.00
					Sub-total (a)	=	Tk.	7,989.38