| Machine Operator Helper to machine operator Generator Operator Surveyer to pile layout Helper to surveyer Skilled Labor Ordinary Labour Compilation of driving Report, Pile Capacity log & submission to PE on signing it. | 1 1 1 1 1 3 6 1 | no no no no no nos nos copy | @ @ @ @ @ @ @ @ | Tk. Tk. Tk. Tk. Tk. Tk. Tk. Tk. | 600.00 per day 390.00 per day 600.00 per day 1,200.00 per day 800.00 per day 390.00 per day 320.00 per day 2,000.00 each | = = = = = = = = | Tk. Tk. Tk. Tk. Tk. Tk. Tk. Tk. | 600.00 390.00 600.00 1,200.00 800.00 1,170.00 1,920.00 2,000.00 |
|
|
|
|
|
| Sub - Total | = | Tk. | 114,260.00 |
|
|
|
|
|
| Profit 10.00% | = | Tk. | 11,426.00 |
|
|
|
|
|
| Overhead 3.50% | = | Tk. | 3,999.10 |
|
|
|
|
|
| Total | = | Tk. | 129,685.10 |
| Add VAT with adjustment factor |
| 1.06383 6.00% | = | Tk. | 8,277.77 | |||
|
|
|
|
|
| Grand Total | = | Tk. | 137,962.87 |
|
|
|
|
|
| Rate per meter | = | Tk. | 870.26 |
09.25.2.3 |
|
|
| Say, | Tk. | 870 .00 per meter |
|
|
|
|
|
|
| ||||||
| Consider 12 nos 16"x16" Pile (40'-0" each)= 146.34 meter driving in 1 day |
|
|
|
|
| |||
1. | Hire charge of complete rig set |
|
|
|
| per day | = | Tk. | 75,000.00 |
3 | Generator,Fuel, lubricant etc. |
|
|
|
| per day | = | Tk. | 20,000.00 |
4 | Maintenance, insurance etc. |
|
|
|
| LS per day | = | Tk. | 5,000.00 |
5 | Labour |
|
|
|
|
|
|
|
|
Data logging Engineer | 1 | no | @ | Tk. | 1,800.00 per day | = | Tk. | 1,800.00 | |
Chief Mechanic | 1 | no | @ | Tk. | 1,400.00 per day | = | Tk. | 1,400.00 | |
Helper to mechanic | 1 | no | @ | Tk. | 390.00 per day | = | Tk. | 390.00 | |
Foreman | 1 | no | @ | Tk. | 800.00 per day | = | Tk. | 800.00 | |
Crane Operator | 1 | no | @ | Tk. | 800.00 per day | = | Tk. | 800.00 | |
Helper to crane operator | 1 | no | @ | Tk. | 390.00 per day | = | Tk. | 390.00 | |
Machine Operator | 1 | no | @ | Tk. | 600.00 per day | = | Tk. | 600.00 | |
Helper to machine operator | 1 | no | @ | Tk. | 390.00 per day | = | Tk. | 390.00 | |
Generator Operator | 1 | no | @ | Tk. | 600.00 per day | = | Tk. | 600.00 | |
Surveyer to pile layout | 1 | no | @ | Tk. | 1,200.00 per day | = | Tk. | 1,200.00 | |
Helper to surveyer | 1 | no | @ | Tk. | 800.00 per day | = | Tk. | 800.00 | |
Skilled Labor | 3 | nos | @ | Tk. | 390.00 per day | = | Tk. | 1,170.00 | |
Ordinary Labour | 6 | nos | @ | Tk. | 320.00 per day | = | Tk. | 1,920.00 | |
7 | Compilation of driving Report, Pile Capacity log & submission to PE on signing it. | 1 | copy | @ | Tk. | 2,000.00 each | = | Tk. | 2,000.00 |
|
|
|
|
|
| Sub - Total | = | Tk. | 114,260.00 |
|
|
|
|
|
| Profit 10.00% | = | Tk. | 11,426.00 |
|
|
|
|
|
| Overhead 3.50% | = | Tk. | 3,999.10 |
|
|
|
|
|
| Total | = | Tk. | 129,685.10 |
| Add VAT with adjustment factor |
| 1.06383 6.00% | = | Tk. | 8,277.77 | |||
|
|
|
|
|
| Grand Total | = | Tk. | 137,962.87 |
|
|
|
|
|
| Rate per meter | = | Tk. | 942.76 |
09.25.2.4 |
| Say, | Tk. | 943 .00 per meter |
|
|
| ||
|
|
|
| ||||||
| Consider 11.5 nos 18"x18" Pile (40'-0" each)= 140.24 meter driving in 1 day |
|
|
|
|
| |||
1. | Hire charge of complete rig set |
|
|
|
| LS. per day | = | Tk. | 75,000.00 |
3 | Generator,Fuel, lubricant etc. |
|
|
|
| LS. per day | = | Tk. | 20,000.00 |
4 | Maintenance, insurance etc. |
|
|
|
| LS per day | = | Tk. | 5,000.00 |
5 | Labour |
|
|
|
|
|
|
|
|
Data logging Engineer | 1 | no | @ | Tk. | 1,800.00 per day | = | Tk. | 1,800.00 | |
Chief Mechanic | 1 | no | @ | Tk. | 1,400.00 per day | = | Tk. | 1,400.00 | |
Helper to mechanic | 1 | no | @ | Tk. | 390.00 per day | = | Tk. | 390.00 | |
Foreman | 1 | no | @ | Tk. | 800.00 per day | = | Tk. | 800.00 |