PWD not official

Prev Next

Item No.- 12.18.2
Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter). Considering 1 unit wire netting shutter For 2'-8" x 4'-2"= 11.13 sft of work Teak chambal wood: Cost of wood:
Wood req. 0.813 cft @ Tk. 3,400.00 per cft	=	Tk.	2,764.20
Cost of fittings Same as item No. 12.18.1	=	Tk.	1,200.00
Cost of wire net Same as item No. 12.18.1	=	Tk.	157.60
Labour cost Same as item No. 12.18.1	=	Tk.	1,211.25
Sub - Total	=	Tk.	5,333.05
Profit 10.00%	=	Tk.	533.31
Overhead 3.50%	=	Tk.	186.66
Total	=	Tk.	6,053.02
Add VAT with adjustment factor 1.06383 6.00%	=	Tk.	386.36
Grand Total	=	Tk.	6,439.38
Rate per sft	=	Tk.	578.56
Rate per sqm	=	Tk.	6,227.62
Say, Tk. 6,228 .00 per sqm

Item No.- 12.18.3
Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter).
Considering 1 unit wire netting shutter
For 2'-8" x 4'-2"= 11.13 sft of work
Chittagong teak wood:
Cost of wood:
Wood req. 0.813 cft @ Tk. 4,390.00 per cft	=	Tk.	3,569.07
Cost of fittings Same as item No. 12.18.1	=	Tk.	1,200.00
Cost of wire net Same as item No. 12.18.1	=	Tk.	157.60
Labour cost Same as item No. 12.18.1	=	Tk.	1,211.25
Sub - Total	=	Tk.	6,137.92
Profit 10.00%	=	Tk.	613.79
Overhead 3.50%	=	Tk.	214.83
Total	=	Tk.	6,966.54
Add VAT with adjustment factor 1.06383 6.00%	=	Tk.	444.67
Grand Total	=	Tk.	7,411.21
Rate per sft	=	Tk.	665.88
Rate per sqm	=	Tk.	7,167.53
Say, Tk. 7,168 .00 per sqm

Item No.- 12.18.4
Supplying, fitting & fixing 25mm thick wooden fly proof wire netting window shutter (double shutter).
Considering 1 unit wire netting shutter
For 2'-8" x 4'-2"= 11.13 sft of work
Burma Teak:
Cost of wood:
Wood req. 0.813 cft @ Tk. 6,500.00 per cft	=	Tk.	5,284.50
Cost of fittings Same as item No. 12.18.1	=	Tk.	1,200.00
Cost of wire net Same as item No. 12.18.1	=	Tk.	157.60
Labour cost Same as item No. 12.18.1	=	Tk.	1,211.25
Sub - Total	=	Tk.	7,853.35
Profit 10.00%	=	Tk.	785.34
Overhead 3.50%	=	Tk.	274.87
Total	=	Tk.	8,913.56
Add VAT with adjustment factor 1.06383 6.00%	=	Tk.	568.95
Grand Total	=	Tk.	9,482.51
Rate per sft	=	Tk.	851.98
Rate per sqm	=	Tk.	9,170.71
Say, Tk. 9,171 .00 per sqm